.

Zimmer Holdings, Inc. Reports Third Quarter 2008 Financial Results

Oct 23, 2008

WARSAW, Ind., Oct 23, 2008 /PRNewswire-FirstCall via COMTEX News Network/ --

    -- Net Sales of $952 million represents an increase of 5% reported (3%
       constant currency)

    -- Worldwide Reconstructive Sales increased 7% reported (4% constant
       currency)

    -- Worldwide Knee Sales increased 9% reported (7% constant currency)

    -- Diluted EPS were $0.95 reported and $0.97 adjusted, an increase of 7%
       adjusted over the prior year period

    -- Full-year Sales and EPS guidance revised


Zimmer Holdings, Inc. (NYSE: ZMH; SWX: ZMH) today reported financial results for the quarter ended September 30, 2008. The Company reported third quarter net sales of $952 million, an increase of 5% reported and 3% constant currency over the third quarter of 2007. Diluted earnings per share for the quarter were $0.95 reported and $0.97 adjusted, an increase of 7% over the prior year period, including a one-time gain of $0.08 per share on the sale of certain equity holdings.

"We are pleased with the considerable progress that we have made on our previously announced operating, infrastructure and compliance initiatives. That progress includes implementation of our enhanced model for collaborating with surgeon consultants, who are so vital to solving clinical problems and improving patient outcomes," said David Dvorak, Zimmer President and CEO. "Although this transition is negatively impacting our operating results at this point, we are confident that our actions will position us to capture future growth opportunities represented by the markets we serve."

Net earnings for the third quarter were $214.7 million on a reported basis and $218.5 million on an adjusted basis, an increase of 1.4% adjusted over the prior year period. Operating cash flow for the third quarter was $308 million. Net earnings for the first nine months of 2008 were $681.1 million on a reported basis and $699.7 million on an adjusted basis, an increase of 2.1% adjusted over the prior year period.

During the third quarter of 2008, the Company acquired 720,000 shares for an aggregate purchase price of $48.6 million under its $1.25 billion repurchase program. At the end of the quarter, $1.18 billion remained available to fund share repurchases under this authorization, which expires on December 31, 2009.

Comparisons of reported earnings for 2008 and 2007 are impacted by the following matters:

The Company and the U.S. Internal Revenue Service entered into an agreement resolving the uncertainty related to the deductibility of the $169.5 million civil settlement paid in the third quarter of 2007. As a result, the Company recorded an estimated current tax benefit of $31 million in the third quarter of 2008, or approximately $0.13 per share. Adjusted 2008 figures in this press release exclude the impact of this estimated current tax benefit.

During the quarter, the Company also recorded a provision of $47.5 million, or approximately $0.13 per share, for known and anticipated claims relating to the previously announced voluntary suspension of marketing and distribution of the Durom(R) Acetabular Component in the U.S. Adjusted 2008 figures in this release exclude the impact of this provision.

Guidance

The Company is revising its sales growth guidance and now expects full-year 2008 sales growth to be in a range of 7.0% to 7.5% over the prior year, which reflects constant currency growth of 3.7% to 4.2% and includes an estimated $20 million of revenues from the Abbott Spine acquisition. This compares with prior guidance of 8.5% to 9.0% reported and 4.5% to 5.0% constant currency growth over prior year. The adjustment to sales guidance represents a projected reduction in product sales of $60 to $80 million, of which $25 million is related to changes in foreign currency assumptions. The Company is also revising its adjusted diluted earnings per share guidance for the full year from a range of $4.05 to $4.10 to a range of $4.03 to $4.08. The recent Abbott Spine acquisition, which is reflected in the revised earnings guidance, is now expected to have a dilutive impact of $0.02 on earnings per share during the fourth quarter of 2008.

Conference Call

The Company will conduct its third quarter 2008 investor conference call today, October 23, 2008, at 8:00 a.m. Eastern Time. The live audio webcast can be accessed via Zimmer's Investor Relations website at http://investor.zimmer.com. It will be archived for replay following the conference.

Individuals who wish to dial into the conference call may do so at (888) 881-6248. International callers should dial (706) 634-6422. A digital recording will be available two hours after the completion of the conference call from October 23, 2008 to November 6, 2008. To access the recording, US/Canada callers should dial (800) 642-1687, or for International callers, dial (706) 645-9291, and enter the Conference ID, 66808450. A copy of this press release and other financial and statistical information about the periods to be presented in the conference call will be accessible through the Zimmer website at http://investor.zimmer.com.

Sales Tables

The following tables provide sales results by geographic segment and product category, as well as the percentage change compared to the prior year quarter and nine months on both a reported and constant currency basis.


               NET SALES - THREE MONTHS ENDED SEPTEMBER 30, 2008
                             (in millions, unaudited)
                                                                     Constant
                                                Net      Reported    Currency
                                               Sales     % Growth    % Growth
    Geographic Segments
          Americas                              $563         3 %         3 %
          Europe                                 251        11           4
          Asia Pacific                           138         6           -
              Total                              952         5           3
    Product Categories
       Reconstructive
          Americas                               451         5           5
          Europe                                 222        12           5
          Asia Pacific                           110         6           -
              Total                              783         7           4

          Knees
             Americas                            264         7           7
             Europe                               94        17           9
             Asia Pacific                         53         8           4
                 Total                           411         9           7

          Hips
             Americas                            138         2           2
             Europe                              107         9           1
             Asia Pacific                         47         4          (3)
                 Total                           292         5           1

          Extremities                             28        15          13

          Dental                                  52         3           1

       Trauma                                     54        10           7

       Spine                                      50         9           8

       OSP and other                              65       (17)        (19)




               NET SALES - NINE MONTHS ENDED SEPTEMBER 30, 2008
                             (in millions, unaudited)

                                                                      Constant
                                                Net     Reported      Currency
                                               Sales    % Growth     % Growth
    Geographic Segments
          Americas                             $1,765        5 %         4 %
          Europe                                  882       17           6
          Asia Pacific                            444       14           5
              Total                             3,091        9           5
    Product Categories
       Reconstructive
          Americas                              1,412        6           6
          Europe                                  791       18           7
          Asia Pacific                            355       15           6
              Total                             2,558       11           6

         Knees
            Americas                              824        8           7
            Europe                                340       20           8
            Asia Pacific                          168       19          10
                Total                           1,332       12           8

         Hips
            Americas                              435        4           3
            Europe                                373       15           4
            Asia Pacific                          157       13           2
                Total                             965        9           3

         Extremities                               90       21          18

         Dental                                   171       10           5

       Trauma                                     165       10           5

       Spine                                      159       12          10

       OSP and other                              209       (8)        (12)



About the Company

Founded in 1927 and headquartered in Warsaw, Indiana, Zimmer designs, develops, manufactures and markets orthopaedic reconstructive, spinal and trauma devices, dental implants, and related orthopaedic surgical products. Zimmer has operations in more than 25 countries around the world and sells products in more than 100 countries. Zimmer's 2007 sales were approximately $3.9 billion. The Company is supported by the efforts of approximately 8,500 employees worldwide.

For more information about Zimmer, visit www.zimmer.com

Note on Non-GAAP Financial Measures

As used in this press release, the term "adjusted" refers to operating performance measures that exclude the 2007 civil settlement and estimated tax benefit, the 2008 provision for certain Durom Cup product claims in the U.S., in-process research and development (IPR&D), inventory step-up and acquisition, integration and other expenses. The provision related to the Durom Cup is classified as a non-recurring item that is different from the Company's routine product liability claims for a number of reasons, including that the provision is limited to revisions associated with surgeries that predate the Company's voluntary suspension and which also occur within two years of the original surgery date. The term "constant currency" refers to any financial measure that excludes the effect of changes in foreign currency exchange rates. Reconciliations of these non-GAAP measures to the most directly comparable GAAP measure are included in this press release.

Zimmer Safe Harbor Statement

This press release contains forward-looking statements within the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 based on current expectations, estimates, forecasts and projections about the orthopaedics industry, management's beliefs and assumptions made by management. Forward-looking statements may be identified by the use of forward-looking terms such as "may," "will," "expects," "believes," "anticipates," "plans," "estimates," "projects," "assumes," "guides," "targets," "forecasts," and "seeks" or the negative of such terms or other variations on such terms or comparable terminology. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that could cause actual outcomes and results to differ materially. These risks and uncertainties include, but are not limited to, our compliance with the Deferred Prosecution Agreement through March 2009 and the Corporate Integrity Agreement through 2012, the impact of our enhanced healthcare compliance global initiatives and business practices on our relationships with customers and consultants, our market share and our overall financial performance, the success of our quality initiatives, the outcome of the informal investigation by the U.S. Securities and Exchange Commission into Foreign Corrupt Practices Act matters announced in October 2007, price and product competition, rapid technological development, demographic changes, dependence on new product development, the mix of our products and services, supply and prices of raw materials and products, customer demand for our products and services, control of costs and expenses, our ability to obtain and maintain adequate intellectual property protection, our ability to successfully integrate acquired businesses, our ability to form and implement alliances, international growth, our compliance with governmental laws and regulations affecting our U.S. and international businesses including regulations of the U.S. Food and Drug Administration and foreign government regulators and tax obligations and risks, the impact of temporarily suspending U.S. distribution of one of our key hip replacement products, product liability and intellectual property litigation losses, reimbursement levels from third-party payors, cost-containment efforts of healthcare purchasing organizations, our ability to retain the independent agents and distributors who market our products, general industry and market conditions and growth rates and general domestic and international economic conditions including interest rate and currency exchange rate fluctuations. For a further list and description of such risks and uncertainties, see our periodic reports filed with the U.S. Securities and Exchange Commission. We disclaim any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be set forth in our periodic reports. Readers of this document are cautioned not to place undue reliance on these forward-looking statements, since, while we believe the assumptions on which the forward-looking statements are based are reasonable, there can be no assurance that these forward-looking statements will prove to be accurate. This cautionary statement is applicable to all forward-looking statements contained in this document.


                            ZIMMER HOLDINGS, INC.
                       CONSOLIDATED STATEMENTS OF EARNINGS
              FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2008 and 2007
                (in millions, except per share amounts, unaudited)

                                               2008        2007    % Inc/(Dec)
     Net Sales                                $952.2      $903.2          5  %
     Cost of products sold                     237.2       199.2         19
     Gross Profit                              715.0       704.0          2

     Research and development                   46.7        53.0        (12)
     Selling, general and administrative       404.9       352.6         15
     Settlement                                    -       169.5       (100)
     Certain claims                             47.5           -        100
     Acquisition, integration and other
      expense                                    5.6         2.9         92
          Operating expenses                   504.7       578.0        (13)

     Operating Profit                          210.3       126.0         67
     Interest and other, net                    28.2         1.8      1,404
     Earnings before income taxes and
      minority interest                        238.5       127.8         86
     Provision for income taxes                 23.5        83.4        (72)
     Minority interest                          (0.3)        0.1        634

     Net Earnings                             $214.7       $44.5        382

     Earnings Per Common Share
           Basic                               $0.96       $0.19        405
           Diluted                             $0.95       $0.19        400

     Weighted Average Common Shares
      Outstanding
         Basic                                 224.7       234.9
         Diluted                               225.6       236.8



                             ZIMMER HOLDINGS, INC.
                      CONSOLIDATED STATEMENTS OF EARNINGS
             FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2008 and 2007
               (in millions, except per share amounts, unaudited)

                                               2008        2007    % Inc/(Dec)
     Net Sales                              $3,090.9    $2,824.0        9  %
     Cost of products sold                     754.2       622.0       21
     Gross Profit                            2,336.7     2,202.0        6

     Research and development                  146.8       158.8       (8)
     Selling, general and administrative     1,266.7     1,088.5       16
     Settlement                                    -       169.5     (100)
     Certain claims                             47.5           -      100
     Acquisition, integration and other
      expense                                   25.4         9.5      168
          Operating expenses                 1,486.4     1,426.3        4

     Operating Profit                          850.3       775.7       10
     Interest and other, net                    36.0         2.9    1,129
     Earnings before income taxes and
      minority interest                        886.3       778.6       14
     Provision for income taxes                204.4       268.9      (24)
     Minority interest                          (0.8)       (0.3)     153

     Net Earnings                             $681.1      $509.4       34

     Earnings Per Common Share
           Basic                               $2.98       $2.16       38
           Diluted                             $2.97       $2.14       39

     Weighted Average Common Shares
      Outstanding
         Basic                                 228.5       236.3
         Diluted                               229.7       238.4



                              ZIMMER HOLDINGS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (in millions)

                                                September 30,     December 31,
                                                    2008              2007
                                                 (unaudited)
     Assets
     Current Assets:
       Cash and equivalents                         $542.4            $463.9
       Restricted cash                                 2.7               2.5
       Receivables, net                              691.6             674.3
       Inventories, net                              843.0             727.8
       Other current assets                          253.6             214.2
           Total current assets                    2,333.3           2,082.7

     Property, plant and equipment, net            1,188.0             971.9
     Goodwill                                      2,649.2           2,621.4
     Intangible assets, net                          713.7             743.8
     Other assets                                    194.6             213.9
     Total Assets                                 $7,078.8          $6,633.7

     Liabilities and Shareholders' Equity

     Current liabilities                            $838.5            $748.6
     Other long-term liabilities                     284.4             328.4
     Long-term debt                                  331.1             104.3
     Minority interest                                 3.5               2.8
     Shareholders' equity                          5,621.3           5,449.6
     Total Liabilities and Shareholders'
      Equity                                      $7,078.8          $6,633.7



                              ZIMMER HOLDINGS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2008 and 2007
                            (in millions, unaudited)

                                                     2008              2007

     Cash flows provided by (used in)
      operating activities
     Net earnings                                   $681.1            $509.4
     Depreciation and amortization                   196.0             167.6
     Gain on sale of other assets                    (38.8)                -
     Share-based compensation                         50.4              53.5
     Income tax benefits from stock
      option exercises                                10.6              39.6
     Excess income tax benefits from
      stock option exercises                          (6.5)            (26.5)
     Changes in operating assets and
      liabilities
         Income taxes                                (66.2)             41.6
         Receivables                                 (11.9)              3.8
         Inventories                                (103.3)            (66.4)
         Accounts payable and accrued
          expenses                                   141.3              (1.4)
         Other assets and liabilities                (21.5)            (58.7)
     Net cash provided by operating
      activities                                     831.2             662.5

     Cash flows provided by (used in)
      investing activities
     Additions to instruments                       (186.5)           (106.2)
     Additions to other property, plant
      and equipment                                 (189.2)           (117.8)
     Proceeds from sale of other assets               54.9                 -
     Acquisitions, net of acquired cash              (18.6)           (108.1)
     Net cash used in investing
      activities                                    (339.4)           (332.1)

     Cash flows provided by (used in)
      financing activities
     Net borrowings under credit
      facilities                                     220.0                 -
     Proceeds from employee stock
      compensation plans                              54.2             145.8
     Excess income tax benefits from
      stock option exercises                           6.5              26.5
     Repurchase of common stock                     (688.9)           (460.6)
     Net cash used in financing
      activities                                    (408.2)           (288.3)

     Effect of exchange rates on cash and
      equivalents                                     (5.1)              5.2

     Increase in cash and equivalents                 78.5              47.3
     Cash and equivalents, beginning of
      period                                         463.9             265.7
     Cash and equivalents, end of period            $542.4            $313.0



                              ZIMMER HOLDINGS, INC.
                         NET SALES BY GEOGRAPHIC SEGMENT
         FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2008 and 2007
                             (in millions, unaudited)

                             Three Months Ended        Nine Months Ended
                                September 30,            September 30,

                                           % Inc/                     % Inc/
                              2008    2007  (Dec)   2008      2007     (Dec)

     Americas                $563.3  $547.0    3 % $1,764.9  $1,682.9    5 %
     Europe                   251.0   226.0   11      882.3     752.0   17
     Asia Pacific             137.9   130.2    6      443.7     389.1   14
     Total                   $952.2  $903.2    5   $3,090.9  $2,824.0    9



                              ZIMMER HOLDINGS, INC.
                          NET SALES BY PRODUCT CATEGORY
         FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2008 and 2007
                             (in millions, unaudited)

                            Three Months Ended           Nine Months Ended
                               September 30,               September 30,

                                           % Inc/                      % Inc/
                             2008    2007   (Dec)     2008       2007   (Dec)

     Reconstructive         $782.9  $729.9     7 % $2,558.5   $2,304.1    11 %
     Trauma                   54.2    49.6    10      164.4      150.0    10
     Spine                    50.1    45.8     9      158.8      141.5    12
     OSP and other            65.0    77.9   (17)     209.2      228.4    (8)
     Total                  $952.2  $903.2     5   $3,090.9   $2,824.0     9



                             ZIMMER HOLDINGS, INC.
                     RECONCILIATION OF REPORTED % GROWTH TO
                           CONSTANT CURRENCY % GROWTH
                                  (unaudited)

                                          For the Three Months Ended
                                              September 30, 2008
                                                   Foreign  Constant
                                          Reported Exchange Currency
                                          % Growth  Impact  % Growth
    Geographic Segments
          Americas                             3 %     -%        3 %
          Europe                              11       7         4
          Asia Pacific                         6       6         -
              Total                            5       2         3
    Product Categories
       Reconstructive
          Americas                             5       -         5
          Europe                              12       7         5
          Asia Pacific                         6       6         -
              Total                            7       3         4

          Knees
             Americas                          7       -         7
             Europe                           17       8         9
             Asia Pacific                      8       4         4
                 Total                         9       2         7

          Hips
             Americas                          2       -         2
             Europe                            9       8         1
             Asia Pacific                      4       7        (3)
                 Total                         5       4         1

          Extremities                         15       2        13

          Dental                               3       2         1

       Trauma                                 10       3         7

       Spine                                   9       1         8

       OSP and other                         (17)      2       (19)



                             ZIMMER HOLDINGS, INC.
                     RECONCILIATION OF REPORTED % GROWTH TO
                           CONSTANT CURRENCY % GROWTH
                                  (unaudited)

                                          For the Nine Months Ended
                                              September 30, 2008
                                                   Foreign  Constant
                                         Reported Exchange  Currency
                                         % Growth  Impact   % Growth
    Geographic Segments
          Americas                            5 %      1 %       4 %
          Europe                             17       11         6
          Asia Pacific                       14        9         5
              Total                           9        4         5
    Product Categories
       Reconstructive
          Americas                            6        -         6
          Europe                             18       11         7
          Asia Pacific                       15        9         6
              Total                          11        5         6

          Knees
             Americas                         8        1         7
             Europe                          20       12         8
             Asia Pacific                    19        9        10
                 Total                       12        4         8

          Hips
             Americas                         4        1         3
             Europe                          15       11         4
             Asia Pacific                    13       11         2
                 Total                        9        6         3

          Extremities                        21        3        18

          Dental                             10        5         5

       Trauma                                10        5         5

       Spine                                 12        2        10

       OSP and other                         (8)       4       (12)



                              ZIMMER HOLDINGS, INC.
            Reconciliation of Net Earnings and Adjusted Net Earnings
             For the Three Months Ended September 30, 2008 and 2007
                            (in millions, unaudited)

                                                          Three Months
                                                       Ended September 30,
                                                     2008              2007

     Net Earnings                                   $214.7             $44.5
     Inventory step-up                                 1.4              (0.1)
     Settlement                                          -             169.5
     Certain claims                                   47.5                 -
     Acquisition, integration and other                5.6               2.9
     Taxes on inventory step-up, certain claims
      and acquisition, integration and other         (19.9)             (1.4)
     Tax benefit from settlement                     (30.8)                -
     Adjusted Net Earnings                          $218.5            $215.4



                              ZIMMER HOLDINGS, INC.
            Reconciliation of Net Earnings and Adjusted Net Earnings
              For the Nine Months Ended September 30, 2008 and 2007
                            (in millions, unaudited)

                                                          Nine Months
                                                      Ended September 30,
                                                     2008              2007

     Net Earnings                                   $681.1            $509.4
     Inventory step-up                                 3.2               0.2
     Settlement                                          -             169.5
     Certain claims                                   47.5                 -
     Acquisition, integration and other               25.4               9.5
     Taxes on inventory step-up, certain claims
      and acquisition, integration and other         (26.7)             (3.1)
     Tax benefit from settlement                     (30.8)                -
     Adjusted Net Earnings                          $699.7            $685.5



                              ZIMMER HOLDINGS, INC.
             Reconciliation of Diluted EPS and Adjusted Diluted EPS
             For the Three Months Ended September 30, 2008 and 2007
                                   (unaudited)

                                                          Three Months
                                                        Ended September 30,
                                                      2008              2007

     Diluted EPS                                     $0.95             $0.19
     Inventory step-up                                0.01                 -
     Settlement                                          -              0.72
     Certain claims                                   0.21                 -
     Acquisition, integration and other               0.03              0.01
     Taxes on inventory step-up, certain claims
      and acquisition, integration and other         (0.10)            (0.01)
     Tax benefit from settlement                     (0.13)                -
     Adjusted Diluted EPS                            $0.97             $0.91



                              ZIMMER HOLDINGS, INC.
             Reconciliation of Diluted EPS and Adjusted Diluted EPS
              For the Nine Months Ended September 30, 2008 and 2007
                                   (unaudited)

                                                           Nine Months
                                                        Ended September 30,
                                                      2008              2007

     Diluted EPS                                     $2.97             $2.14
     Inventory step-up                                0.01                 -
     Settlement                                          -              0.71
     Certain claims                                   0.21                 -
     Acquisition, integration and other               0.11              0.04
     Taxes on inventory step-up, certain claims
      and acquisition, integration and other         (0.12)            (0.01)
     Tax benefit from settlement                     (0.13)                -
     Adjusted Diluted EPS                            $3.05             $2.88



                              ZIMMER HOLDINGS, INC.
                  Reconciliation of 2008 Projected Diluted EPS
                       and Projected Adjusted Diluted EPS
                                   (unaudited)

     Projected Twelve Months Ended
     December 31, 2008:                               Low               High

     Diluted EPS                                     $3.66             $3.71
     Inventory step-up                                0.04              0.04
     In-process research and development (IPR&D)      0.22              0.22
     Certain claims                                   0.21              0.21
     Acquisition, integration and other               0.16              0.16
     Taxes on inventory step-up, certain claims
      and acquisition, integration and other         (0.13)            (0.13)
     Tax benefit from settlement                     (0.13)            (0.13)
     Adjusted Diluted EPS                            $4.03             $4.08


SOURCE Zimmer Holdings, Inc.

http://www.zimmer.com

Copyright (C) 2008 PR Newswire. All rights reserved

News Provided by COMTEX